Listing 3799
Streaming Heavy Publishing Royalties from Mac Miller & Wiz Khalifa
- BMG
- Publishing
- Mac Miller
- Wiz Khalifa
- Established Earner
- Streaming Heavy
- Updated Earnings
- …
Offers
Sale Price
$400,000
8.21 x LTM
Listing Tools
Price Tracker
21 offers made by 8 buyers
- List price
- Closed
- Accepted
Offer History
$400,000
Buyer 6 made 5 years ago
Accepted$355,000
Buyer 8 made 5 years ago
$350,000
Buyer 6 made 5 years ago
Canceled$315,000
Buyer 8 made 5 years ago
Increased$300,000
Buyer 8 made 5 years ago
Increased
About
- $48,725
- 3-Year Average
- $31,040
- Earnings Since 2016
- $158,433
- 7.70 Years
- Works Included
- 68
- $***,***
- $225,000
- Owner Last Active
- Over 30 days ago
- Life of Rights
- Musical Composition
- Mechanical, Public Performance, Sync
- No
- Payor
- BMG
The information on this listing was accurate as of the last earning statistics update on
Other Information
BMG payments include a "flow-through" payment from Kobalt for songs included in this catalog and noted on the tracklist with an ID starting with WK. These "flow-through" earnings included a catch-up payment in 1H2020 resulting in at least five quarters in the Last 12 Months' Earnings.
The most recent BMG payment for 2H2020 included the typical two-quarters worth of "flow-through" earnings from Kobalt. Going forward, each BMG biannual payment is expected to include two-quarters of Kobalt "flow-through" earnings along with royalties from the BMG-managed titles.
The estimated value of the top 5 "flow-through" tracks is reflected below based on quarterly information provided by Kobalt.
TOP FIVE TRACKS FROM "KOBALT FLOW-THROUGH "PAYMENTS
| Song Title | Artist | Release Date | Estimated LTM Value |
| Loud | Mac Miller | 3/2/2012 | $5,550 |
| Paperbond | Wiz Khalifa | 12/4/2012 | $4,885 |
| Frick Park Market | Mac Miller | 8/18/2011 | $3,316 |
| Party On Fifth Ave | Mac Miller | 10/28/2011 | $2,379 |
| Smile Back | Mac Miller | 11/8/2011 | $2,196 |
Financials
Earnings By Period
Half-yearly, as statements report
- Domestic
- International
- Net
| Year | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Earnings | $23,443 | $41,870 | $20,004 | $24,391 | $48,725 |
Works
Last 12 months
| Works | Earnings | Share |
|---|---|---|
| Kobalt - Flow-Through | $36,272 | 74% |
| Stay | $1,829 | 4% |
| Rush Hour | $1,371 | 3% |
| Late Night Messages | $1,221 | 3% |
| King Of Everything | $1,154 | 2% |
| Other | $6,877 | 14% |
Income Types
Last 12 months
| Income Types | Earnings | Share |
|---|---|---|
| Streaming Mechanical | $28,906 | 59% |
| Performance | $7,429 | 15% |
| Mechanical | $6,552 | 13% |
| Sync | $4,468 | 9% |
| Download Mechanical | $1,172 | 2% |
| Other | $197 | 0% |
Sources
Last 12 months
| Sources | Earnings | Share |
|---|---|---|
| Streaming | $31,362 | 64% |
| International Sources | $5,722 | 12% |
| Streaming | $4,054 | 71% |
| Downloads | $282 | 5% |
| TV and Film | $72 | 1% |
| Performance | $70 | 1% |
| Live Performance | $43 | 1% |
| Other | $1,201 | 21% |
| Downloads | $915 | 2% |
| TV and Film | $66 | 0% |
| Radio | $15 | 0% |
| Other | $10,645 | 22% |
Users
Last 12 months
| Users | Earnings | Share |
|---|---|---|
| Kobalt Music Services America Inc | $36,540 | 75% |
| Hfa - Spotify Usa, Inc | $2,431 | 5% |
| Ascap | $1,874 | 4% |
| Hfa - Apple, Inc. | $1,757 | 4% |
| Youtube | $1,260 | 3% |
| Other | $4,863 | 10% |
* Historic royalty income does not guarantee future royalty income. Future royalty income depends upon future sales and licensing revenue generated by the intellectual property associated with this listing. All earnings analysis and investment decisions are investors’ sole responsibility per Royalty Exchange’s Terms of Use.
Media
Included Works
| Work Title | Work ID |
|---|---|
| ALL DAY | 2487786 |
| AQUARIUM | WK1164083 |
| AQUARIUM | WK1164084 |
| AQUARIUM | WK1164085 |
| ASCENSION | 2842294 |
| AVIAN | WK1164081 |
| B OK | 4475712 |
| BDE (BEST DAY EVER) | WK2894477 |
| BDE BONUS | WK2893945 |
| BLASPHEMY | 4548933 |