Listing 4039
Royalties from Viral Hit "Wobble" + More
- Sound Recording
- V.I.C.
- "Wobble"
- Streaming Heavy
- Established Earner
- …
Offers
Sale Price
$230,000
4.59 x LTM
Listing Tools
Price Tracker
22 offers made by 11 buyers
- List price
- Closed
- Accepted
Offer History
$230,000
Buyer 11 made 5 years ago
Accepted$245,000
Seller made 5 years ago
Seller Offer (Expired)Seller Counteroffer (Expired)$220,000
Buyer 10 made 5 years ago
$220,000
Buyer 6 made 5 years ago
Buyer Offer (Expired)Buyer Counteroffer (Expired)$245,000
Seller made 5 years ago
Seller Offer (Rejected)Seller Counteroffer (Rejected)
About
- $50,112
- 3-Year Average
- $29,722
- Earnings Since 2017
- $110,379
- 10.00 Years
- Works Included
- 90
- $***,***
- $50,099
- Owner Last Active
- Over 30 days ago
- Life of Rights
The information on this listing was accurate as of the last earning statistics update on
Other Information
Adjustments: 1H2020 & 2H2020 include adjustments in the amount of $26,337 from Facebook for royalties earned in periods prior to 2020. The adjusted LTM without those adjustments is $23,775. The Analyst Benchmark takes into account the impact of these adjustments. Facebook is expected to pay on time in future distributions.
Expenses: Expenses are not reflected in the "Source Breakdown" chart below. However, they are deducted from the "Last 12 Months' Earnings", "3-Year Average Earnings", "Song Breakdown" chart, and "Recent Earnings" chart. Expenses can be identified in the raw data file under the "Expenses" source category.
Seller Buyback Option: As a part of the purchase agreement for this asset, the seller will have the option to buy the royalty stream back from the purchaser for 150% of the sale price at any time during the three-year period after the sale.
Included Rights
Financials
Earnings By Period
Half-yearly, as statements report
- Domestic
- International
- Net
| Year | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|
| Earnings | $21,214 | $18,256 | $20,798 | $50,112 |
Works
Last 12 months
| Works | Earnings | Share |
|---|---|---|
| Wobble | $21,015 | 35% |
| Wobble (radio Version) | $12,833 | 21% |
| Wobble (a Cappella) | $8,284 | 14% |
| Get Silly | $7,049 | 12% |
| Wobble | $6,000 | 10% |
| Other | -$5,070 | -8% |
Income Types
Last 12 months
| Income Types | Earnings | Share |
|---|---|---|
| Sound Recording | $50,112 | 100% |
Sources
Last 12 months
| Sources | Earnings | Share |
|---|---|---|
| Streaming | $55,114 | 81% |
| International Sources | $5,335 | 8% |
| Streaming | $5,233 | 98% |
| Downloads | $102 | 2% |
| Downloads | $1,663 | 2% |
| Other | $6,018 | 9% |
* Historic royalty income does not guarantee future royalty income. Future royalty income depends upon future sales and licensing revenue generated by the intellectual property associated with this listing. All earnings analysis and investment decisions are investors’ sole responsibility per Royalty Exchange’s Terms of Use.
Media
Included Works
| Work Title | Work ID |
|---|---|
| 2000s Rap | G0200044875246 |
| 21st Century Urban | G020004487337C |
| Beast | 93624984344 |
| Beast | 93624986645 |
| Beast | G020000504208M |
| Beast | G020000526179B |
| Beast | G0200005778067 |
| Beast | G020000647999Q |
| Beast | G020000648528X |
| Beast | G020000648529V |