Listing 4420
Diverse International Catalog - Publishing Royalties

- Sony Music Publishing
- Publishing
- K-Pop
- Hip-Hop
- Dance
- Streaming Heavy
- …
Offers
Sale Price
$44,000
5.42 x LTM
Listing Tools
Price Tracker
23 offers made by 6 buyers
- List price
- Closed
- Accepted
Offer History
$44,000
Seller made 4 years ago
Seller OfferSeller Counteroffer$43,000
Buyer 6 made 4 years ago
Buyer Offer (Rejected)Buyer Counteroffer (Rejected)$44,300
Seller made 4 years ago
Seller Offer (Rejected)Seller Counteroffer (Rejected)$42,600
Buyer 6 made 4 years ago
$44,000
Buyer 2 made 4 years ago
Buyer Offer (Rejected)Buyer Counteroffer (Rejected)
About
- $8,116
- 3-Year Average
- $9,406
- Earnings Since 2015
- $53,191
- 5.40 Years
- Works Included
- 120
- $**,***
- $15,000
- Owner Last Active
- Over 30 days ago
- Term Adv 10-YearTerm Advance 10-Year
- Years Remaining
- 10.00
- Expiration Date
- Jan 24, 2032January 24, 2032
- Musical Composition
- Mechanical, Public Performance, Sync
- No
- Sources
- Internet Streaming, AM/FM & Satellite Radio, Digital Downloads, CD Sales, TV/Film/Commercial Placements, & Performances, etc.
- Payor
- Sony Music Publishing Scandinavia
The information on this listing was accurate as of the last earning statistics update on
Other Information
Sony changed how they distribute foreign royalties (royalties earned outside Scandinavia) in H2-2019. Foreign earnings in this statement period included 12 months of earnings as opposed to six months. This was to “catch up” and pay foreign earnings on the same schedule as domestic earnings. Going forward, the winning bidder will receive six months of foreign earnings on each biannual statement.
SELLER BUYBACK OPTION
As a part of the purchase agreement for this asset, the seller will have the option to buy the royalty stream back from the purchaser for 150% of the sale price at any time during the two-year period after the initial sale.
EXCHANGE RATES AND FOREIGN TAX WITHHOLDING
Royalties for this asset are reported in Swedish Krona from Sony Music Publishing Scandinavia. To calculate the royalty payments in U.S. Dollars, Royalty Exchange applied the average historical foreign exchange rate for the distribution month (via X-rates.com).
The future royalties will be paid to Royalty Exchange in Swedish Krona converted to U.S. Dollars upon receipt, and then paid in U.S. Dollars to the winning investor. Please note: the receiving bank may mark-up the exchange rate by up to 2.5% as a transaction fee. Assets paid in foreign currency entail additional risk as foreign exchange rate changes will cause fluctuations in future cash flows.
Additionally, because the royalty payments originate in Sweden, the purchaser may be subject to withholding taxes, depending on their domicile. You can learn more about foreign tax withholding here. Since all investors’ tax situations are different, please consult your tax advisor if you have questions on foreign withholding. International royalties denoted below are earned outside of the United States.
This catalog will not be automatically added to the Secondary Market of The eXchange. The winning bidder can contact Royalty Exchange to relist.
Financials
Earnings By Period
Half-yearly, as statements report
- Domestic
- International
- Net
| Year | 2017 | 2018 | 2019 | 2020 | 2021* |
|---|---|---|---|---|---|
| Earnings | $12,176 | $10,535 | $13,623 | $8,529 | $3,629 |
* 2021 earnings have not been paid for the entire year.
Works
Last 12 months
| Works | Earnings | Share |
|---|---|---|
| Little Swing | $2,441 | 30% |
| Fogo | $2,102 | 26% |
| 0 Mile | $1,268 | 16% |
| Barricade | $345 | 4% |
| Single Ladies | $315 | 4% |
| Other | $1,645 | 20% |
Income Types
Last 12 months
| Income Types | Earnings | Share |
|---|---|---|
| Streaming Mechanical | $4,202 | 52% |
| Sync | $1,305 | 16% |
| Performance | $930 | 11% |
| Streaming Performance | $860 | 11% |
| Mechanical | $802 | 10% |
| Other | $17 | 0% |
Sources
Last 12 months
| Sources | Earnings | Share |
|---|---|---|
| Streaming | $5,964 | 73% |
| Download | $621 | 8% |
| Performance | $125 | 2% |
| Radio | $31 | 0% |
| TV and Film | $28 | 0% |
| Other | $1,347 | 17% |
* Historic royalty income does not guarantee future royalty income. Future royalty income depends upon future sales and licensing revenue generated by the intellectual property associated with this listing. All earnings analysis and investment decisions are investors’ sole responsibility per Royalty Exchange’s Terms of Use.