Listing 4476

[Advance] Fixed Return - Reggaeton From Luigi 21 Plus

Cinq
Sound Recording
Reggaeton
Fixed Return
Established Earner
Streaming Heavy

Offers

Sale Price

$50,100

2.92 x LTM

Listing Tools

Price Tracker

23 offers made by 5 buyers

List price
Closed
Accepted

Offer History

$50,100
Buyer 1 made 4 years ago
Buyer OfferBuyer Counteroffer
$50,500
Seller made 4 years ago
Seller Offer (Rejected)Seller Counteroffer (Rejected)
$49,350
Buyer 1 made 4 years ago
$50,000
Buyer 3 made 4 years ago
Buyer Offer (Withdrawn)Buyer Counteroffer (Withdrawn)
$50,500
Seller made 4 years ago
Seller Offer (Rejected)Seller Counteroffer (Rejected)

About

: $17,175
3-Year Average: $13,969
Earnings Since 2019: $41,908
: 8.24 Years
Works Included: 79

: —
: $20,000
Owner Last Active: Over 30 days ago

: Fixed-Return
Fixed-Return Amount: $66,250

: Sound Recording
: Sales, Streaming
: No
Payor: Cinq

Learn more about rights and royalties

The information on this listing was accurate as of the last earning statistics update on

Other Information

HOW THIS INVESTMENT WORKS

As the winning bidder, you will collect monthly payments until you receive the fixed amount of $66,250 from this asset. You will collect all of the royalties from this asset until the annual cap is reached in any given year.

At the end of Year 6 (payment 72), if repayment of the fixed amount is not achieved, you will continue to receive monthly payments until recouped, not subject to an annual cap.

EARLY REPAYMENT

The seller of this asset can repay the remaining advance balance at any time. For example: after 2 years, this asset has paid you $26,000. If the seller wants the royalty stream back, they can pay you $40,250 to reclaim the royalties.

REPAYMENT SCHEDULE

Repayment Year	Annual Cap
Year 1 (Includes payments 1-12)	$13,250
Year 2 (Includes payments 13-24)	$13,000
Year 3 (Includes payments 25-36)	$12,000
Year 4 (Includes payments 37-48)	$10,000
Year 5 (Includes payments 49-60)	$9,000
Year 6 (Includes payments 61-72)	$9,000

YOUTUBE EARNINGS NOTE:
The YouTube royalties earned for this catalog do not include the Audio-Visual Copyright royalties for original music videos. They do include Sound Recording royalties earned on YouTube for YouTube Music Subscriptions and User Generated Content. The YouTube content in the Media section below are examples of where Sound Recording royalties will be earned.

Financials

Earnings By Period

Monthly, as statements report

Domestic
International
Net

Year	2019	2020	2021
Earnings	$12,818	$11,914	$17,175

Works

Last 12 months

Works	Earnings	Share
Gata Oficial	$3,700	22%
Solo Pasajero	$2,279	13%
Daga Adicta	$2,228	13%
Tanto Tiempo	$1,528	9%
Mala Y Descarada	$1,410	8%
Other	$6,029	35%

Income Types

Last 12 months

Income Types	Earnings	Share
Sound Recording	$17,175	100%

Sources

Last 12 months

Sources	Earnings	Share
International Sources	$13,601	79%
Streaming	$13,153	97%
Music Rights Org	-$3	0%
Other	$451	3%
Streaming	$3,469	20%
Record Label	$91	1%
Other	$14	0%

Users

Last 12 months

Users	Earnings	Share
Spotify	$7,643	45%
Apple Music	$1,962	11%
Deezer	$252	1%
Vevo	$229	1%
Pandora	$219	1%
Other	$6,869	40%

* Historic royalty income does not guarantee future royalty income. Future royalty income depends upon future sales and licensing revenue generated by the intellectual property associated with this listing. All earnings analysis and investment decisions are investors’ sole responsibility per Royalty Exchange’s Terms of Use.

Media

Included Works

Work Title	Work ID
A Mi Manera	QMHUY1558860
A Quien No	QMHUY1558906
Amor Ilegal	QMHUY1558900
Asi Soy Yo	QMHUY1558879
Bellakera	QMHUY1558868
Bellakona	QMHUY1558866
Boca Na Mas	QMHUY1558889
C.U.L.O.	QMHUY1559945
Callaita	QMHUY1558885
Celebrar	QMHUY1558897