Royalty Exchange
Back to Marketplace

Listing 4656

[Advance] Fixed Return - Grind2Hard Osh'a

Artwork for [Advance] Fixed Return - Grind2Hard Osh'a
    • Vydia
    • Hip-Hop
    • Streaming Heavy
    • …

    Offers

    Sale Price

    $1,100,000

    1.52 x LTM

    Listing Tools

    Price Tracker

    10 offers made by 5 buyers

    • List price
    • Closed
    • Accepted

    Offer History

    • $1,100,000

      Buyer 4 made 4 years ago

      Accepted
    • $1,055,000

      Buyer 1 made 4 years ago

      Buyer Offer (Rejected)Buyer Counteroffer (Rejected)
    • $1,110,000

      Seller made 4 years ago

      Seller Offer (Rejected)Seller Counteroffer (Rejected)
    • $1,052,500

      Buyer 1 made 4 years ago

    • $1,055,000

      Buyer 3 made 4 years ago

      Buyer Offer (Rejected)Buyer Counteroffer (Rejected)

    About

    $723,177
    3-Year Average
    —
    Earnings Since 2020
    $762,528
    0.68 Years
    Works Included
    57
    —
    $750,000
    Owner Last Active
    Over 30 days ago
    Fixed-Return
    Fixed-Return Amount
    $1,550,000
    Sound Recording
    Sales, Streaming
    No
    Payor
    Vydia
    Learn more about rights and royalties

    The information on this listing was accurate as of the last earning statistics update on

    Other Information

    Please Note: The newest album from Grind2Hard Osh'a, Lost Files, was released on Wednesday, June 15, 2022.  Forecasted earnings for this album are considered in the Repayment Schedule detailed below.


    HOW THIS INVESTMENT WORKS 

    As the winning bidder, you will collect monthly payments until you receive the fixed amount of $1,550,000 from this asset. You will collect all of the royalties from this asset until the annual cap is reached in any given year. 

    At the end of Year 6 (payment 72), if repayment of the fixed amount is not achieved, you will continue to receive monthly payments until recouped, not subject to an annual cap.  

    EARLY REPAYMENT

    The seller of this asset can repay the remaining advance balance at any time. For example: If after two years, this asset has paid you $1,000,000 and the seller wants the royalty stream back, they can pay you $550,000 to reclaim the royalties.

    REPAYMENT SCHEDULE

    Repayment Year       Annual Cap
    Year 1 (Includes payments 1-12) $600,000
    Year 2 (Includes payments 13-24) $400,000
    Year 3 (Includes payments 25-36) $230,000
    Year 4 (Includes payments 37-48) $140,000
    Year 5 (Includes payments 49-60) $100,000
    Year 6 (Includes payments 61-72) $80,000

    Financials

    Earnings By Period

    Monthly, as statements report

    • Domestic
    • International
    • Net
    Year202020212022*
    Earnings$2,409$314,823$445,296

    * 2022 earnings have not been paid for the entire year.


    Works

    Last 12 months

    WorksEarningsShare
    Danny Phantom$82,16011%
    Crazy Mood$82,07511%
    Nowhere 2 Run$65,7829%
    Crazy Mood$39,1995%
    Cant Trust A Soul$39,0215%
    Other$414,94057%

    Income Types

    Last 12 months

    Income TypesEarningsShare
    Sound Recording$723,177100%

    Sources

    Last 12 months

    SourcesEarningsShare
    Streaming$635,56588%
    Music Rights Org$1,2060%
    Other$86,40512%

    Users

    Last 12 months

    UsersEarningsShare
    Apple Music$303,62942%
    Youtube$202,10628%
    Spotify$99,93414%
    Mcl$13,0062%
    Soundcloud$10,8391%
    Other$93,66313%

    * Historic royalty income does not guarantee future royalty income. Future royalty income depends upon future sales and licensing revenue generated by the intellectual property associated with this listing. All earnings analysis and investment decisions are investors’ sole responsibility per Royalty Exchange’s Terms of Use.

    Media

    Included Works

    Work TitleWork ID
    2 BLESSEDQZSYP2132744
    BOOMQMGR32233948
    CAN'T COME DOWN FT. BABY SOL'AQZSYP2182780
    CANT TRUST A SOULQZQAY2159128
    CANT TRUST A SOULQZS7J2102365
    CHANGE GON' COMEQZSYP2144835
    CRAZY MOODQZQAY2168864
    CRAZY MOODQZS7J2187217
    CRUISE CONTROLQZQAY2162200
    DANNY PHANTOMQZQAY2147188