Listing 4771
TV Music Royalties From Impractical Jokers + Other Reality TV Series
- ASCAP
- TV Music
- International Heavy
- …
Offers
Sale Price
$527,500
3.22 x LTM
Listing Tools
Price Tracker
17 offers made by 4 buyers
- List price
- Closed
- Accepted
Offer History
$527,500
Buyer 2 made 3 years ago
Accepted$542,500
Seller made 3 years ago
Seller Offer (Rejected)Seller Counteroffer (Rejected)$527,500
Buyer 1 made 3 years ago
Buyer Offer (Rejected)Buyer Counteroffer (Rejected)$543,000
Seller made 3 years ago
Seller Offer (Rejected)Seller Counteroffer (Rejected)$527,000
Buyer 1 made 4 years ago
Buyer Offer (Rejected)Buyer Counteroffer (Rejected)
About
- $164,022
- 3-Year Average
- $164,252
- Earnings Since 2005
- $1,995,758
- 7.82 Years
- Works Included
- 13712
- —
- $526,888
- Owner Last Active
- Over 30 days ago
- Fixed-Return
- Fixed-Return Amount
- $760,000
- Musical Composition
- Public Performance
- No
- Payor
The information on this listing was accurate as of the last earning statistics update on
Other Information
Consolidated Data File: The Raw Data File linked above is larger than the Excel grid, and therefore will need to be viewed and analyzed using Access or another database program. For your convenience, you can also download this Consolidated Data File that is viewable in Excel. The consolidated file contains summed base and payable amounts by period, income source, income type, and title detail.
Earnings From Top TV Series:
| SERIES NAME | LAST 12 | 3-YR AVG |
|---|---|---|
| IMPRACTICAL JOKERS: INSIDE JOKES | $15,895 | $16,049 |
| SAY YES TO THE DRESS | $4,932 | $7,367 |
| MURDER IN THE HEARTLAND | $3,706 | $1,608 |
| MARRIED AT FIRST SIGHT | $2,869 | $2,050 |
| MASKED SINGER | $2,176 | $779 |
| OUTDAUGHTERED | $1,884 | $3,211 |
| MASTERS OF FLIP | $1,867 | $824 |
| PAWN STARS | $1,850 | $1,805 |
| TANKED | $1,797 | $1,453 |
| VIOLETA | $1,765 | $1,369 |
HOW THIS INVESTMENT WORKS
As the winning bidder, you will collect monthly payments until you receive the fixed amount of $760,000 from this asset. You will collect all of the royalties from this asset until the annual cap is reached in any given year.
At the end of Year 6, if repayment of the fixed amount is not achieved, you will continue to receive monthly payments until recouped, not subject to an annual cap.
EARLY REPAYMENT
The seller of this asset can repay the remaining advance balance at any time. For example: If after two years, this asset has paid you $295,000 and the seller wants the royalty stream back, they can pay you $465,000 to reclaim the royalties.
REPAYMENT SCHEDULE
| Repayment Year | Annual Cap |
| Year 1 | $150,000 |
| Year 2 | $145,000 |
| Year 3 | $135,000 |
| Year 4 | $130,000 |
| Year 5 | $125,000 |
| Year 6 | $75,000 |
This catalog will not be automatically added to the Secondary Market of The eXchange.
Financials
Earnings By Period
Quarterly, as statements report
- Domestic
- International
- Net
| Year | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Earnings | $220,456 | $183,533 | $151,872 | $170,012 | $144,356 |
Works
Last 12 months
| Works | Earnings | Share |
|---|---|---|
| Puppies & Fairies | $3,729 | 2% |
| Tattletale Testimony | $3,381 | 2% |
| Stinker Bell | $3,035 | 2% |
| Eenie Meanie | $2,602 | 2% |
| Toy Guns Blazin' | $2,357 | 1% |
| Other | $148,917 | 91% |
Income Types
Last 12 months
| Income Types | Earnings | Share |
|---|---|---|
| Performance | $164,022 | 100% |
Sources
Last 12 months
| Sources | Earnings | Share |
|---|---|---|
| International Sources | $86,273 | 53% |
| TV and Film | $60,186 | 70% |
| Streaming | $10,414 | 12% |
| Streaming Video | $1,498 | 2% |
| Retail Plays | $998 | 1% |
| Radio | $750 | 1% |
| Other | $12,427 | 14% |
| TV and Film | $53,731 | 33% |
| Streaming Video | $13,767 | 8% |
| Streaming | $3,601 | 2% |
| Radio | $723 | 0% |
| Other | $5,927 | 4% |
* Historic royalty income does not guarantee future royalty income. Future royalty income depends upon future sales and licensing revenue generated by the intellectual property associated with this listing. All earnings analysis and investment decisions are investors’ sole responsibility per Royalty Exchange’s Terms of Use.