Listing 4822
[Advance] Fixed Return - Diversified Production Music Catalog
![Artwork for [Advance] Fixed Return - Diversified Production Music Catalog](https://i.ytimg.com/vi_webp/CNfT6pCJKJc/maxresdefault.webp)
- ASCAP
- Fixed Return
- TV Music
- TV/Film Heavy
- …
Offers
Sale Price
$38,000
3.30 x LTM
Listing Tools
Price Tracker
10 offers made by 2 buyers
- List price
- Closed
- Accepted
Offer History
$38,000
Seller made 4 years ago
Seller OfferSeller Counteroffer$37,400
Buyer 2 made 4 years ago
$38,275
Seller made 4 years ago
Seller Offer (Rejected)Seller Counteroffer (Rejected)$37,275
Buyer 1 made 4 years ago
Buyer Offer (Rejected)Buyer Counteroffer (Rejected)$39,500
Seller made 4 years ago
Seller Offer (Rejected)Seller Counteroffer (Rejected)
About
- $11,518
- 3-Year Average
- $10,958
- Earnings Since 2016
- $49,560
- 4.62 Years
- Works Included
- 122
- —
- $30,000
- Owner Last Active
- Over 30 days ago
- Fixed-Return
- Fixed-Return Amount
- $52,500
- Musical Composition
- Public Performance
- No
- Payor
The information on this listing was accurate as of the last earning statistics update on
Other Information
HOW THIS INVESTMENT WORKS
As the winning bidder, you will collect quarterly (domestic & international) ASCAP payments until you receive the fixed amount of $52,500 from this asset. You will collect all of the royalties from this asset until the annual cap is reached in any given year.
At the end of Year 6, if repayment of the fixed amount is not achieved, you will continue to receive payments until recouped, not subject to an annual cap.
REPAYMENT SCHEDULE
|
Repayment Year |
Annual Cap |
| Year 1 | $10,500 |
| Year 2 | $9,500 |
| Year 3 | $8,500 |
| Year 4 | $8,500 |
| Year 5 | $8,000 |
| Year 6 | $7,500 |
EARLY REPAYMENT
The seller of this asset can repay the remaining advance balance at any time. For example: If after two years, this asset has paid you $20,000 and the seller wants the royalty stream back, they can pay you $32,500 to reclaim the royalties.
CATALOG INFORMATION
If you'd like to hear some of the music featured in this catalog, visit Extreme Music's website.
Financials
Earnings By Period
Quarterly, as statements report
- Domestic
- International
- Net
| Year | 2018 | 2019 | 2020 | 2021 | 2022* |
|---|---|---|---|---|---|
| Earnings | $5,844 | $9,345 | $10,478 | $11,193 | $6,335 |
* 2022 earnings have not been paid for the entire year.
Works
Last 12 months
| Works | Earnings | Share |
|---|---|---|
| Jet Black (ft. Hunnit) | $2,083 | 18% |
| Hella Bandz (ft.hunnit And Mucho Deniro) | $822 | 7% |
| The Way You Move(ft.hunnit,israel) | $782 | 7% |
| Came A Long Way (ft. Hunnit) | $593 | 5% |
| Money (ft. Hunnit,kornblum Charlie, Monster Chico) | $499 | 4% |
| Other | $6,739 | 59% |
Income Types
Last 12 months
| Income Types | Earnings | Share |
|---|---|---|
| Performance | $11,518 | 100% |
Sources
Last 12 months
| Sources | Earnings | Share |
|---|---|---|
| TV and Film | $5,601 | 49% |
| International Sources | $3,874 | 34% |
| TV and Film | $2,194 | 57% |
| Streaming | $836 | 22% |
| Radio | $113 | 3% |
| Streaming Video | $31 | 1% |
| Retail Plays | $1 | 0% |
| Other | $698 | 18% |
| Streaming Video | $967 | 8% |
| Streaming | $373 | 3% |
| Other | $704 | 6% |
* Historic royalty income does not guarantee future royalty income. Future royalty income depends upon future sales and licensing revenue generated by the intellectual property associated with this listing. All earnings analysis and investment decisions are investors’ sole responsibility per Royalty Exchange’s Terms of Use.