![Artwork for [Advance] Fixed Return - Established Production Music Catalog](https://dh22twu0ekfg6.cloudfront.net/media/orderbook/listings/4857/production_music_large.png)
Offers
Sale Price
$23,050
2.29 x LTM
Listing Tools
Price Tracker
14 offers made by 3 buyers
- List price
- Closed
- Accepted
Offer History
$23,050
Buyer 3 made 4 years ago
Accepted$23,050
Seller made 4 years ago
Seller Offer (Rejected)Seller Counteroffer (Rejected)$20,600
Buyer 1 made 4 years ago
$23,250
Seller made 4 years ago
Seller Offer (Rejected)Seller Counteroffer (Rejected)$20,500
Buyer 2 made 4 years ago
About
- $10,062
- 3-Year Average
- $6,119
- Earnings Since 2011
- $53,376
- 7.35 Years
- Works Included
- 983
- —
- $12,000
- Owner Last Active
- Over 30 days ago
- Fixed-Return
- Fixed-Return Amount
- $28,500
- Musical Composition
- Public Performance
- No
- Payor
The information on this listing was accurate as of the last earning statistics update on
Other Information
HOW THIS INVESTMENT WORKS
As the winning bidder, you will collect quarterly BMI payments until you receive the fixed amount of $28,500 from this asset. You will collect all of the royalties from this asset until the annual cap is reached in any given year.
At the end of Year 6, if repayment of the fixed amount is not achieved, you will continue to receive payments until recouped, not subject to an annual cap.
REPAYMENT SCHEDULE
|
Repayment Year |
Annual Cap |
| Year 1 | $7,000 |
| Year 2 | $5,000 |
| Year 3 | $4,500 |
| Year 4 | $4,000 |
| Year 5 | $4,000 |
| Year 6 | $4,000 |
EARLY REPAYMENT
The seller of this asset can repay the remaining advance balance at any time. For example: If after two years, this asset has paid you $10,000 and the seller wants the royalty stream back, they can pay you $18,500 to reclaim the royalties.
CATALOG INFORMATION
If you'd like to hear some of the music featured in this catalog, visit Atomica Music's website.
Financials
Earnings By Period
Quarterly, as statements report
- Domestic
- International
- Net
Note: BMI earnings are reported for the period in which they were earned, not for the period they are paid.
Note: BMI’s Q2-2020 distribution includes non-recurring settlement payments from the Radio Music Licensing Committee (RMLC). The settlement represents a rate increase for radio performances in years 2017-2019. You can view the amount of the settlement in the Raw Data file under the “raw_music_user” column with the label: “RMLC2017 STLMNT”, “RMLC2018 STLMNT” and “RMLC2019 STLMNT.”
| Year | 2018 | 2019 | 2020 | 2021 | 2022* |
|---|---|---|---|---|---|
| Earnings | $4,084 | $4,568 | $3,872 | $8,878 | $3,134 |
* 2022 earnings have not been paid for the entire year.
Works
Last 12 months
| Works | Earnings | Share |
|---|---|---|
| Room To Grow | $2,256 | 22% |
| Unstoppable | $1,279 | 13% |
| Pan De La Vida | $1,217 | 12% |
| Focus On The Future | $1,207 | 12% |
| Rockabilly Boogie | $381 | 4% |
| Other | $3,721 | 37% |
Income Types
Last 12 months
| Income Types | Earnings | Share |
|---|---|---|
| Performance | $10,062 | 100% |
Sources
Last 12 months
| Sources | Earnings | Share |
|---|---|---|
| International Sources | $8,717 | 87% |
| TV and Film | $6,885 | 79% |
| Radio | $481 | 6% |
| Streaming | $393 | 5% |
| Other | $958 | 11% |
| TV and Film | $839 | 8% |
| Radio | $331 | 3% |
| Streaming | $7 | 0% |
| Streaming Video | $3 | 0% |
| Other | $164 | 2% |
* Historic royalty income does not guarantee future royalty income. Future royalty income depends upon future sales and licensing revenue generated by the intellectual property associated with this listing. All earnings analysis and investment decisions are investors’ sole responsibility per Royalty Exchange’s Terms of Use.