Listing 4996
[Advance] Fixed Return: "Player", "Nasty Freestyle, Pt. 2" + More from T-Wayne
![Artwork for [Advance] Fixed Return: "Player", "Nasty Freestyle, Pt. 2" + More from T-Wayne](https://i.ytimg.com/vi_webp/fN8B2S6u8rg/maxresdefault.webp)
- DistroKid
- Hip-Hop
- Streaming Heavy
- Sound Recording
- T-Wayne
- …
Offers
Sale Price
$45,100
0.81 x LTM
Listing Tools
Price Tracker
9 offers made by 3 buyers
- List price
- Closed
- Accepted
Offer History
$45,100
Seller made 3 years ago
Seller OfferSeller Counteroffer$42,650
Buyer 1 made 3 years ago
Buyer Offer (Rejected)Buyer Counteroffer (Rejected)$46,000
Seller made 3 years ago
Seller Offer (Rejected)Seller Counteroffer (Rejected)$42,000
Buyer 1 made 3 years ago
$42,900
Buyer 3 made 3 years ago
About
- $55,675
- 3-Year Average
- $37,684
- Earnings Since 2019
- $113,131
- 1.44 Years
- Works Included
- 53
- —
- $30,000
- Owner Last Active
- Over 30 days ago
- Fixed-Return
- Fixed-Return Amount
- $60,000
- Sound Recording
- Sales, Streaming
- No
- Sources
- Internet Streaming, Digital Downloads, etc.
- Payor
- DistroKid
The information on this listing was accurate as of the last earning statistics update on
Other Information
HOW THIS INVESTMENT WORKS
As the winning bidder, you will collect monthly payments until you receive the fixed amount of $60,000 from this asset. You will collect all of the royalties from this asset until the annual cap is reached in any given year.
At the end of Year 6, if repayment of the fixed amount is not achieved, you will continue to receive monthly payments until recouped, not subject to an annual cap.
EARLY REPAYMENT
The seller of this asset can repay the remaining advance balance at any time. For example: If after two years, this asset has paid you $34,000 and the seller wants the royalty stream back, they can pay you $26,000 to reclaim the royalties.
REPAYMENT SCHEDULE
| Repayment Year | Annual Cap |
| Year 1 | $22,000 |
| Year 2 | $12,000 |
| Year 3 | $9,000 |
| Year 4 | $7,000 |
| Year 5 | $5,000 |
| Year 6 | $5,000 |
This catalog will not be automatically added to the Secondary Market of The eXchange.
Financials
Earnings By Period
Monthly, as statements report
- Domestic
- International
- Net
| Year | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Earnings | $79 | $8,892 | $48,485 | $55,675 |
Works
Last 12 months
| Works | Earnings | Share |
|---|---|---|
| Player | $35,539 | 64% |
| Nasty Freestyle, Pt. 2 | $11,951 | 21% |
| Ugly | $2,718 | 5% |
| Bip Freestyle | $1,936 | 3% |
| Old Mcdonald | $610 | 1% |
| Other | $2,920 | 5% |
Income Types
Last 12 months
| Income Types | Earnings | Share |
|---|---|---|
| Sound Recording | $55,675 | 100% |
Sources
Last 12 months
| Sources | Earnings | Share |
|---|---|---|
| Streaming | $43,009 | 77% |
| International Sources | $8,456 | 15% |
| Streaming | $8,088 | 96% |
| Download | $2 | 0% |
| Other | $367 | 4% |
| Download | $5 | 0% |
| Streaming Video | $1 | 0% |
| Other | $4,203 | 8% |
Users
Last 12 months
| Users | Earnings | Share |
|---|---|---|
| Spotify | $29,809 | 54% |
| Apple Music | $20,240 | 36% |
| Pandora | $342 | 1% |
| Tidal | $213 | 0% |
| Deezer | $137 | 0% |
| Other | $4,934 | 9% |
* Historic royalty income does not guarantee future royalty income. Future royalty income depends upon future sales and licensing revenue generated by the intellectual property associated with this listing. All earnings analysis and investment decisions are investors’ sole responsibility per Royalty Exchange’s Terms of Use.
Media
Included Works
| Work Title | Work ID |
|---|---|
| A1 | QZHN62092870 |
| All booty | QZFZ22180026 |
| All Booty | QZNWU2039906 |
| All Booty | QZNWZ2040479 |
| Baddest | QZK6K2158696 |
| BIP Freestyle | QZDA82111147 |
| Booty Gymnastics | QZK6H2260973 |
| Bounce Back | QZDA82248712 |
| bubble butt | QZNWV2106890 |
| Bubble Butt | QZNWU2185721 |