Offers
Sale Price
$35,900
2.56 x LTM
Listing Tools
Price Tracker
22 offers made by 7 buyers
- List price
- Closed
- Accepted
Offer History
$36,500
Seller made 3 years ago
Seller Offer (Rejected)Seller Counteroffer (Rejected)$35,900
Buyer 7 made 3 years ago
Buyer OfferBuyer Counteroffer$36,800
Seller made 3 years ago
Seller Offer (Rejected)Seller Counteroffer (Rejected)$35,600
Buyer 7 made 3 years ago
Buyer Offer (Rejected)Buyer Counteroffer (Rejected)$37,000
Seller made 3 years ago
Seller Offer (Rejected)Seller Counteroffer (Rejected)
About
- $14,038
- 3-Year Average
- $12,762
- Earnings Since 2012
- $79,009
- 4.28 Years
- Works Included
- 196
- —
- $14,240
- Owner Last Active
- Over 30 days ago
- Fixed-Return
- Fixed-Return Amount
- $48,000
- Musical Composition
- Public Performance
- No
- Payor
The information on this listing was accurate as of the last earning statistics update on
Other Information
How This Investment Works. As the winning bidder, you will collect payments totaling $48,000.00 on the following schedule:
Payment Year – Annual Cap
Payment Year 1 – $12,000
Payment Year 2 – $9,000
Payment Year 3 – $7,500
Payment Year 4 – $7,000
Payment Year 5 – $6,500
Payment Year 6 – $6,000
If the buyer’s payments within a given Payment Year do not reach the Annual Cap, the subsequent Payment Year's Annual Cap shall be increased by the amount of the prior Payment Year's shortfall. If the total Recoupment Amount is not reached by the end of Payment Year 6, the buyer shall collect -- uncapped -- 100% of payments for the Assigned Royalties until the Recoupment Amount is reached.
EARLY REPAYMENT. The seller of this asset can repay the remaining advance balance at any time. For example: If after two years, this asset has paid you $21,000 and the seller wants the royalty stream back, they can pay you $27,000 to reclaim the royalties.
This catalog will not be automatically added to the Secondary Market of The eXchange. The winning bidder can contact Royalty Exchange to relist.
Financials
Earnings By Period
Quarterly, as statements report
- Domestic
- International
- Net
| Year | 2019 | 2020 | 2021 | 2022 | 2023* |
|---|---|---|---|---|---|
| Earnings | $6,819 | $6,303 | $14,739 | $14,369 | $4,169 |
* 2023 earnings have not been paid for the entire year.
Works
Last 12 months
| Works | Earnings | Share |
|---|---|---|
| Keeping Up With The Kardashians Cues | $4,452 | 32% |
| Keeping Up With The Kardashians Cues | $906 | 6% |
| Navigate | $553 | 4% |
| Army Get In | $359 | 3% |
| Darkness Strikes | $288 | 2% |
| Other | $7,478 | 53% |
Income Types
Last 12 months
| Income Types | Earnings | Share |
|---|---|---|
| Performance | $14,038 | 100% |
Sources
Last 12 months
| Sources | Earnings | Share |
|---|---|---|
| International Sources | $6,153 | 44% |
| TV and Film | $2,669 | 43% |
| Streaming | $2,316 | 38% |
| Streaming Video | $404 | 7% |
| Radio | $42 | 1% |
| Retail Plays | $7 | 0% |
| Other | $714 | 12% |
| TV and Film | $3,930 | 28% |
| Streaming Video | $2,690 | 19% |
| Streaming | $373 | 3% |
| Other | $892 | 6% |
* Historic royalty income does not guarantee future royalty income. Future royalty income depends upon future sales and licensing revenue generated by the intellectual property associated with this listing. All earnings analysis and investment decisions are investors’ sole responsibility per Royalty Exchange’s Terms of Use.