Listing 5347
Artist Jon Wolfe - Sound Recording Royalties
- TuneCore
- Country
- Fixed Return
- Jon Wolfe
- Sound Recording
- …
Offers
Sale Price
$414,000
3.65 x LTM
Listing Tools
Price Tracker
15 offers made by 4 buyers
- List price
- Closed
- Accepted
Offer History
$418,000
Seller made 3 years ago
Seller Offer (Rejected)Seller Counteroffer (Rejected)$414,000
Buyer 4 made 3 years ago
Accepted$428,000
Seller made 3 years ago
Seller Offer (Expired)Seller Counteroffer (Expired)$409,322
Buyer 4 made 3 years ago
$431,000
Seller made 3 years ago
Seller Offer (Expired)Seller Counteroffer (Expired)
About
- $113,372
- 3-Year Average
- $127,762
- Earnings Since 2010
- $1,036,076
- 8.09 Years
- Works Included
- 118
- —
- $350,000
- Owner Last Active
- Over 30 days ago
- Fixed-Return
- Fixed-Return Amount
- $550,000
- Sound Recording
- Sales, Streaming
- No
- Payor
- TuneCore
The information on this listing was accurate as of the last earning statistics update on
Other Information
Consolidated Raw Data 2010 - 3/2021
Consolidated Raw Data 4/2021 - 9/2023
How This Investment Works. As the winning bidder, you will collect payments for all works (existing & new releases), totaling $550,000 on the following schedule:
Payment Year – Annual Cap
Payment Year 1 – $130,000
Payment Year 2 – $110,000
Payment Year 3 – $90,000
Payment Year 4 – $80,000
Payment Year 5 – $70,000
Payment Year 6 – $70,000
If the buyer’s payments within a given Payment Year do not reach the Annual Cap, the subsequent Payment Year's Annual Cap shall be increased by the amount of the prior Payment Year's shortfall. If the total Recoupment Amount is not reached by the end of Payment Year 6, the buyer shall collect -- uncapped -- 100% of payments for the Assigned Royalties until the Recoupment Amount is reached.
Early Repayment. The seller of this asset can repay the remaining advance balance at any time. For example: If after two years, this asset has paid you $240,000 and the seller wants the royalty stream back, they can pay you $310,000 to reclaim the royalties.
This catalog will not be automatically added to the Secondary Market of The Exchange.
Financials
Earnings By Period
Monthly, as statements report
- Domestic
- International
- Net
| Year | 2019 | 2020 | 2021 | 2022 | 2023* |
|---|---|---|---|---|---|
| Earnings | $163,153 | $145,437 | $144,478 | $122,435 | $82,748 |
* 2023 earnings have not been paid for the entire year.
Works
Last 12 months
| Works | Earnings | Share |
|---|---|---|
| Boots On A Dance Floor | $13,887 | 12% |
| Play Me Something I Can Drink To | $13,448 | 12% |
| I Can't Take My Eyes Off You | $9,894 | 9% |
| I Don't Dance | $8,819 | 8% |
| Boots On A Dance Floor | $8,056 | 7% |
| Other | $59,268 | 52% |
Income Types
Last 12 months
| Income Types | Earnings | Share |
|---|---|---|
| Sound Recording | $113,372 | 100% |
Sources
Last 12 months
| Sources | Earnings | Share |
|---|---|---|
| Streaming | $110,731 | 98% |
| Download | $2,641 | 2% |
Users
Last 12 months
| Users | Earnings | Share |
|---|---|---|
| Streaming | $110,731 | 98% |
| Apple/itunes | $2,434 | 2% |
| Amazon Mp3 | $206 | 0% |
| Medianet | $1 | 0% |
* Historic royalty income does not guarantee future royalty income. Future royalty income depends upon future sales and licensing revenue generated by the intellectual property associated with this listing. All earnings analysis and investment decisions are investors’ sole responsibility per Royalty Exchange’s Terms of Use.