Listing 5561
Lost Frequencies, Tom Walker + More - Publishing Royalties

- Phrased Differently
- Publishing
- Lost Frequencies
- Tom Walker
- …
Offers
Sale Price
$26,471
4.58 x LTM
Listing Tools
Price Tracker
7 offers made by 2 buyers
- List price
- Closed
- Accepted
Offer History
$30,500
Seller made 2 years ago
Seller Offer (Rejected)Seller Counteroffer (Rejected)$26,471
Buyer 1 made 2 years ago
Buyer OfferBuyer Counteroffer$30,800
Seller made 2 years ago
Seller Offer (Rejected)Seller Counteroffer (Rejected)$26,144
Buyer 1 made 2 years ago
Buyer Offer (Rejected)Buyer Counteroffer (Rejected)$31,300
Seller made 2 years ago
Seller Offer (Rejected)Seller Counteroffer (Rejected)
About
- $5,780
- 3-Year Average
- $7,422
- Earnings Since 2019
- $32,434
- 5.00 Years
- Works Included
- 86
- $**,***
- $15,000
- Owner Last Active
- Over 30 days ago
- Term Adv 10-YearTerm Advance 10-Year
- Years Remaining
- 10.00
- Expiration Date
- Mar 11, 2034March 11, 2034
- Musical Composition
- Mechanical, Public Performance, Sync
- No
- Payor
- Phrased Differently
The information on this listing was accurate as of the last earning statistics update on
Overview
This listing features international artists such as Lost Frequencies, Tom Walker, BCZ, Solidemo, Chris Sayburn, and more.
The catalog shows a recent trend toward consistency with the past four payments only deviating 12% during the same period.
A moderate Dollar Age of 5.00 is generally considered favorable.
Artist & Song Information
"Recognise", released in 2019, by Lost Frequencies featuring Flynn, is a track that showcases the unique blend of electronic and pop genres, with a style leaning towards house music. The song has been streamed over 55 million times on Spotify and has over 8 million views on YouTube.
"Blessings" was released in 2017 by Tom Walker and is a soulful track that delves into the appreciation of life's simple joys and the significance of friendship and shared experiences. The song has been streamed over 22.5 million times on Spotify and has over 3 million views on YouTube.
"Forever Young, was released in 2019, by SOLIDEMO, a Japanese male vocal group known for their romantic and emotional love songs, who formed in 2013.
"Nothing But Grace", released in 2017, by Chris Sayburn is a powerful worship song that's been well-received within Christian worship communities for its heartfelt message and its ability to resonate.
Financials
Earnings By Period
Half-yearly, as statements report
- Domestic
- International
- Unreported
- Net
| Year | 2019 | 2020 | 2021 | 2022 | 2023* |
|---|---|---|---|---|---|
| Earnings | $2,900 | $13,055 | $8,362 | $5,554 | $2,563 |
* 2023 earnings have not been paid for the entire year.
Works
"Recognise" has shown trends of stabilization in the past two years with yearly payments averaging $1,716 over the period.
"Blessings" grew 41% in the most recent year over the previous driven by increased Music Rights Org collections.
"Nothing But Grace" has a positive CAGR of 106%, but this is largely due to a significant jump in the most recent year driven by increased streaming.
| Works | Earnings | Share |
|---|---|---|
| Recognise | $1,852 | 32% |
| Blessings | $1,364 | 24% |
| Forever Young | $972 | 17% |
| Nothing But Grace | $590 | 10% |
| Fantastic Ride | $568 | 10% |
| Other | $433 | 7% |
Income Types
Mechanical royalties serve as the largest contributor to overall earnings, averaging 62% annually.
Performance royalties have only deviated 3% from the average payment of $1,474 over the past two years.
| Income Types | Earnings | Share |
|---|---|---|
| Mechanical | $3,772 | 65% |
| Performance | $1,450 | 25% |
| Sync | $0 | 0% |
| Other | $558 | 10% |
Sources
International royalties saw growth of 16% in the most recent year driven by increased streaming.
US streaming royalties grew significantly in the most recent year driven by an increase in YouTube earnings.
| Sources | Earnings | Share |
|---|---|---|
| International Sources | $4,888 | 85% |
| Music Rights Org | $2,308 | 47% |
| Streaming | $559 | 11% |
| Radio | $11 | 0% |
| Live Performance | $10 | 0% |
| TV and Film | $8 | 0% |
| Other | $1,992 | 41% |
| Streaming | $573 | 10% |
| Music Rights Org | $0 | 0% |
| Other | $319 | 6% |
* Historic royalty income does not guarantee future royalty income. Future royalty income depends upon future sales and licensing revenue generated by the intellectual property associated with this listing. All earnings analysis and investment decisions are investors’ sole responsibility per Royalty Exchange’s Terms of Use.
Media
Included Works
| Work Title | Work ID |
|---|---|
| 20/20 | PDML2234 |
| 2020 | PDML3067 |
| 270917KS | 270917KS |
| A PLACE I CALL HOME | PDML2840 |
| ABOVE THE WATER | 4482081711 |
| ALL BLESSINGS | 13767 |
| ANOTHER WAY TO LIE | 4482166011 |
| BAD HABIT | PDML2391 |
| BARCODE | 4482125111 |
| BE STILL | 13770 |