Listing 5638
Daphne Willis, Feelrs + More - Songwriting Royalties
- ASCAP
- Songwriter
- Daphne Willis
- Feelrs
- …
Offers
Sale Price
$45,000
4.59 x LTM
Listing Tools
Price Tracker
18 offers made by 6 buyers
- List price
- Closed
- Accepted
Offer History
$45,000
Buyer 3 made 2 years ago
Accepted$42,000
Buyer 6 made 2 years ago
$40,500
Buyer 3 made 2 years ago
$40,000
Buyer 6 made 2 years ago
Increased$38,500
Buyer 3 made 2 years ago
Increased
About
- $9,797
- 3-Year Average
- $7,875
- Earnings Since 2014
- $30,557
- 6.02 Years
- Works Included
- 56
- —
- $20,000
- Owner Last Active
- Over 30 days ago
- Term Adv 30-YearTerm Advance 30-Year
- Years Remaining
- 30.00
- Expiration Date
- Apr 29, 2054April 29, 2054
- Musical Composition
- Public Performance
- No
- Payor
The information on this listing was accurate as of the last earning statistics update on
Overview
This listing consists of compositions by Daphne Willis, Feelrs, Lumin, and more.
Primarily boosted by TV/Film placements both in the US and Internationally, the catalog shows a Compound Annual Growth Rate (CAGR) of 35% over the past five years, including a 58% increase in the most recent year over the previous.
The catalog also features a Dollar Age is 6.02 years, indicating a moderately long period over which the songs in this catalog have been earning.
Artist & Song Information
"Do It Like This", released in 2018, by Daphne Willis is one of the hidden gems in the realm of pop music. Willis, a Nashville-based songwriter, is well-known for her refreshing, upbeat tunes, whose exceptional craftsmanship is showcased in "Do It Like This," a track that effectively blends pop, rock, and a dash of soul. The track has been featured in over ten major international placements including Samsung, Xfinity, Empire, Spongebob Squarepants: Sponge on the Run, and numerous Netflix productions, among many others.
"Blueberry Pancakes", released in 2021, by Feelrs, is a notable indie music track capturing a unique blend of emotional lyrics with a minimal musical backdrop. It resonates deeply with listeners, reflected in its significant streaming popularity on platforms like Spotify and Deezer, where it features prominently in various playlists, signaling broad and enduring listener engagement.
Financials
Earnings By Period
Quarterly, as statements report
- Domestic
- International
- Net
| Year | 2020 | 2021 | 2022 | 2023 | 2024* |
|---|---|---|---|---|---|
| Earnings | $1,822 | $6,326 | $5,507 | $8,429 | $3,813 |
* 2024 earnings have not been paid for the entire year.
Works
"Do It Like This" has consistently contributed a high portion to overall earnings, averaging over 80% in the last 3 years, and demonstrates a CAGR of 45% over the most recent five-year period. The song has been streamed nearly 6 million times on Spotify.
"Blueberry Pancakes", released in 2021, has grown nearly 60% in the most recent year, primarily from streaming sources, although its contribution to overall earnings remains low, peaking at 3% in Year 5. The song has nearly 3.5 million streams on Spotify.
| Works | Earnings | Share |
|---|---|---|
| Do It Like This | $8,393 | 86% |
| Blueberry Pancakes | $320 | 3% |
| Wow! | $288 | 3% |
| Everybody Come Along With Me | $259 | 3% |
| Bloody Hell | $122 | 1% |
| Other | $415 | 4% |
Income Types
| Income Types | Earnings | Share |
|---|---|---|
| Performance | $9,797 | 100% |
Sources
International sources have been a consistent contributor, comprising anywhere between 53% and 82% of total earnings across the five years and registering a CAGR of 43% over the past five years.
US TV-Film shows an inconsistent pattern of earnings given the nature of the income source, but has a CAGR of 12% over the most recent five-year period.
Streaming Video has increased its contribution to the overall earnings over the most recent five-year period from 4% in Year 1 to 10% in Year 5.
Streaming incomes show a consistent upward trend, both in terms of annual growth and its overall contribution, featuring a notable CAGR of 30% over the past five years.
| Sources | Earnings | Share |
|---|---|---|
| International Sources | $6,429 | 66% |
| TV and Film | $4,324 | 67% |
| Streaming | $816 | 13% |
| Radio | $52 | 1% |
| Retail Plays | $16 | 0% |
| Live Performance | $13 | 0% |
| Other | $1,209 | 19% |
| TV and Film | $1,673 | 17% |
| Streaming Video | $948 | 10% |
| Streaming | $577 | 6% |
| Retail Plays | $2 | 0% |
| Other | $168 | 2% |
* Historic royalty income does not guarantee future royalty income. Future royalty income depends upon future sales and licensing revenue generated by the intellectual property associated with this listing. All earnings analysis and investment decisions are investors’ sole responsibility per Royalty Exchange’s Terms of Use.
Media
Included Works
| Work Title | Work ID |
|---|---|
| 1000 SUNS | 890172804 |
| 2 BLIND HORSES | 907287698 |
| AFTER JULIET | 890780449 |
| ARMAGEDDON | 891760840 |
| BETTER | 895319367 |
| BLOODY HELL | 897342195 |
| BLUEBERRY PANCAKES | 912063937 |
| BURY YOU DEEPER | 896022944 |
| CHEMICAL OVERLOAD | 886074723 |
| CROSSING LINES | 895264350 |