Listing 5796
Breach, Cosmic Sin + More Film/TV Music
- ASCAP
- Breach
- TV/Film Heavy
- Film Music
- Bruce Willis
- Cosmic Sin
- …
Offers
Sale Price
$90,500
2.53 x LTM
Listing Tools
Price Tracker
31 offers made by 6 buyers
- List price
- Closed
- Accepted
Offer History
$90,500
Seller made 2 years ago
Seller OfferSeller Counteroffer$90,250
Buyer 2 made 2 years ago
Buyer Offer (Rejected)Buyer Counteroffer (Rejected)$91,000
Seller made 2 years ago
Seller Offer (Rejected)Seller Counteroffer (Rejected)$90,000
Buyer 2 made 2 years ago
$91,000
Seller made 2 years ago
Seller Offer (Rejected)Seller Counteroffer (Rejected)
About
- $35,719
- 3-Year Average
- $41,630
- Earnings Since 2009
- $332,285
- 4.75 Years
- Works Included
- 132
- —
- $50,000
- Owner Last Active
- Over 30 days ago
- Fixed-Return
- Fixed-Return Amount
- $129,000
- Musical Composition
- Public Performance
- No
- Payor
The information on this listing was accurate as of the last earning statistics update on
Other Information
How This Investment Works. As the winning bidder, you will collect 100% of payments until you receive the fixed amount of $129,000 from this asset.
Early Repayment. The seller of this asset can repay the remaining advance balance at any time. For example: If after two years, this asset has paid you $55,000 and the seller wants the royalty stream back, they can pay you $74,000 to reclaim the royalties.
This catalog will not be automatically added to the Secondary Market of The Exchange.
Financials
Earnings By Period
Quarterly, as statements report
- Domestic
- International
- Net
| Year | 2020 | 2021 | 2022 | 2023 | 2024* |
|---|---|---|---|---|---|
| Earnings | $16,602 | $32,456 | $46,727 | $37,930 | $16,676 |
* 2024 earnings have not been paid for the entire year.
Works
| Works | Earnings | Share |
|---|---|---|
| Breach Cues | $13,168 | 37% |
| Cosmic Sin Cues | $10,675 | 30% |
| Six Bullets Score | $2,310 | 6% |
| Cosmic Sin (cues) | $1,261 | 4% |
| Stasis Theme | $924 | 3% |
| Other | $7,381 | 21% |
Income Types
| Income Types | Earnings | Share |
|---|---|---|
| Performance | $35,719 | 100% |
Sources
| Sources | Earnings | Share |
|---|---|---|
| International Sources | $27,305 | 76% |
| TV and Film | $16,985 | 62% |
| Streaming | $5,113 | 19% |
| Radio | $539 | 2% |
| Streaming Video | $533 | 2% |
| Retail Plays | $26 | 0% |
| Other | $4,110 | 15% |
| Streaming Video | $6,161 | 17% |
| TV and Film | $849 | 2% |
| Streaming | $64 | 0% |
| Other | $1,339 | 4% |
* Historic royalty income does not guarantee future royalty income. Future royalty income depends upon future sales and licensing revenue generated by the intellectual property associated with this listing. All earnings analysis and investment decisions are investors’ sole responsibility per Royalty Exchange’s Terms of Use.