Listing 5870
Music Used in Film and Television - Songwriting Royalties
- PRS for Music
- Production Music
- TV Music
- TV/Film Heavy
- Film Music
- Songwriter
- …
Offers
Sale Price
$29,000
3.31 x LTM
Listing Tools
Price Tracker
18 offers made by 4 buyers
- List price
- Closed
- Accepted
Offer History
$29,000
Buyer 2 made 2 years ago
Accepted$24,500
Buyer 4 made 2 years ago
$24,100
Buyer 2 made 2 years ago
$24,000
Buyer 3 made 2 years ago
$23,600
Buyer 2 made 2 years ago
Increased
About
- $8,768
- 3-Year Average
- $7,248
- Earnings Since 2018
- $29,503
- 3.60 Years
- Works Included
- 133
- —
- $10,000
- Owner Last Active
- Over 30 days ago
- Fixed-Return
- Fixed-Return Amount
- $37,000
- Musical Composition
- Public Performance
- No
- Payor
The information on this listing was accurate as of the last earning statistics update on
Overview
This listing features music written for film and television, placed in some of the world's largest music libraries, including Universal Music's Production Library, KPM Music, and others.
It demonstrates a strong overall growth trajectory, despite an initial decline and a recent slowdown, with a Compound Annual Growth Rate (CAGR) of 26% over the most recent five-year period.
The catalog also shows notable diversity, with 64% of earnings coming from tracks outside the top five earners.
Other Information
How This Investment Works. As the winning bidder, you will collect 100% of payments until you receive the fixed amount of $37,000 from this asset.
Early Repayment. The seller of this asset can repay the remaining advance balance at any time. For example: If after two years, this asset has paid you $13,000 and the seller wants the royalty stream back, they can pay you $14,000 to reclaim the royalties.
Exchange Rates. Royalties for this asset are reported by PRS in Great British Pounds (GBP). To calculate royalty payments in U.S. Dollars (USD), Royalty Exchange applies the average historical exchange rate for the distribution month (via X-rates.com).
Future royalties will be paid to Royalty Exchange in GBP converted to USD upon receipt, and then paid in USD to the winning investor. The receiving bank may increase the exchange rate by up to 2.5% as a transaction fee.
Earnings Note. PRS does not provide detailed statement information on the programs this music is placed in.
This catalog will not be automatically added to the Secondary Market of The Exchange.
Financials
Earnings By Period
Quarterly, as statements report
- Domestic
- International
- Net
| Year | 2020 | 2021 | 2022 | 2023 | 2024* |
|---|---|---|---|---|---|
| Earnings | $3,654 | $3,911 | $7,173 | $6,877 | $5,077 |
* 2024 earnings have not been paid for the entire year.
Works
Over a five-year period, "A Good Start" generated no income in the first two years but saw a significant increase in the following years, rising from less than 1% of total earnings in Year 3 to 10% in Year 5.
"Light And Playful" followed a similar pattern, with growth starting in Year 3. Its contribution to overall earnings grew from 3% in Year 3 to 9% by Year 5.
The catalog also demonstrates notable diversity, with 64% of earnings coming from tracks outside the top five earners.
| Works | Earnings | Share |
|---|---|---|
| A Good Start | $851 | 10% |
| Light And Playful | $768 | 9% |
| Nice And Easy | $552 | 6% |
| Hanging Around | $497 | 6% |
| Dance On Sunset | $491 | 6% |
| Other | $5,610 | 64% |
Income Types
| Income Types | Earnings | Share |
|---|---|---|
| Performance | $8,768 | 100% |
Sources
Over a five-year period, TV-Film royalties started strong in Year 1, dipped in Year 2, but rebounded significantly in Year 3. This growth trend continued through Years 4 and 5, though at a slower pace. Overall, this revenue stream boasts a solid CAGR of 35%.
Music Rights Organization (MRO) earnings followed a similar path, with a slightly higher CAGR of 40%. After a minor dip in Year 3, earnings saw a substantial jump in Year 4 and maintained stable growth in Year 5. This source also contributes significantly to total earnings, typically accounting for about a quarter of the overall income.
Streaming stands out with the most impressive growth, achieving a CAGR of 149%.
| Sources | Earnings | Share |
|---|---|---|
| TV and Film | $3,606 | 41% |
| Music Rights Org | $2,259 | 26% |
| Streaming | $1,378 | 16% |
| Streaming Video | $109 | 1% |
| Radio | $1 | 0% |
| Other | $1,416 | 16% |
* Historic royalty income does not guarantee future royalty income. Future royalty income depends upon future sales and licensing revenue generated by the intellectual property associated with this listing. All earnings analysis and investment decisions are investors’ sole responsibility per Royalty Exchange’s Terms of Use.