Listing 5980
Token, Futuristic, Seb la Frite + more - Publishing Royalties
- AdminMP
- Songtrust
- Publishing
- Futuristic
- Token
- Streaming Heavy
- …
Offers
Sale Price
$75,000
4.52 x LTM
Listing Tools
Price Tracker
47 offers made by 11 buyers
- List price
- Closed
- Accepted
Offer History
$75,000
Buyer 7 made 1 year ago
Accepted$75,000
Seller made 1 year ago
Seller Offer (Rejected)Seller Counteroffer (Rejected)$68,001
Buyer 8 made 1 year ago
$75,000
Seller made 1 year ago
Seller Offer (Rejected)Seller Counteroffer (Rejected)$70,000
Buyer 2 made 1 year ago
About
- $16,586
- 3-Year Average
- $11,191
- Earnings Since 2017
- $62,043
- 5.40 Years
- Works Included
- 189
- $**,***
- $25,000
- Owner Last Active
- Over 30 days ago
- Life of Rights
- Musical Composition
- Mechanical, Public Performance, Sync
- No
- Payors
- AdminMP, Songtrust
The information on this listing was accurate as of the last earning statistics update on
Overview
This listing includes publishing royalties from both established and emerging artists, such as Token, Futuristic, Seb La Frite, EKOH, Paul Russell, and more.
The music catalog has exhibited significant growth over the past five years, achieving a Compound Annual Growth Rate (CAGR) of 16%.
In the most recent year, earnings surged by 96%, driven by continued increases in streaming revenue from both newer and older releases, as well as higher collections from Music Rights Organizations through AdminMP.
The catalog demonstrates notable diversity, with 66% of Last 12 Months (LTM) earnings coming from outside the top five tracks.
The catalog shows a moderate Dollar Age of 5.40 years. Generally, a higher Dollar Age is preferred as it typically leads to more stable royalty earnings.
Artist & Song Information
Token, from Salem, Massachusetts, is an American rapper known for his rapid-fire delivery, intricate wordplay, and storytelling abilities. Tracks like “Treehouse” highlight his versatility and emotional depth, balancing personal storytelling with his signature lyrical complexity. Token has earned co-signs from industry figures like T-Pain and Fred Durst, continuing to grow his fanbase through platforms like YouTube and live performances.
Futuristic, a rapper from Bloomington, Illinois, is known for his rapid delivery and sharp lyrics. He launched his career in 2010 with a remix of J. Cole’s “Who Dat” and gained recognition with his 2015 album The Rise and its standout single “The Greatest.” Tracks like “Nobody Else” showcase his versatility, blending melody with introspective lyrics. Futuristic’s collaborations and consistent releases have solidified his place in hip-hop.
Seb la Frite, from Périgueux, France, is a French YouTuber, actor, and rapper. He launched his YouTube channel RelouPictures in 2011, becoming one of the most-followed French-speaking creators. Seb expanded into music with his debut single “Egofrite” in 2017 and the mixtape Crash Test in 2021. His track “WAW” highlights his energetic style and lyrical creativity. Beyond music and YouTube, Seb has ventured into acting and notable projects, including interviewing the Dalai Lama, cementing his influence in the French digital and artistic space.
Other Information
Please Note. AdminMP began administering publishing royalties for the seller's catalog in 1Q-2024. Previously, the catalog included collection from both SongTrust and AdminMP. Future payments are expected from AdminMP but payments may continue ffrom SongTrust during the transition.
Earnings Note.
The Earnings by Period chart below reflects royalty payments based on two distinct statement sets from different payors. The Last 12 Months include:
SongTrust Statements: Q3 2023, Q4 2023, Q1 2024, and Q2 2024
AdminMP Statements: Q4 2023, Q1 2024, Q2 2024, and Q3 2024
Financials
Royalty Payors
Earnings By Period
Quarterly, as statements report
- Domestic
- International
- Unreported
- Net
Note: The earnings reported above reflect royalties as they have been reported from the multiple payors included in this listing. If one of the payors has not yet paid for a reported period it will not be reflected above. Please see “Other Information” for details.
| Year | 2020 | 2021 | 2022 | 2023 | 2024* |
|---|---|---|---|---|---|
| Earnings | $10,239 | $9,470 | $8,111 | $9,680 | $10,791 |
* 2024 earnings have not been paid for the entire year.
Works
“Treehouse,” released in 2018, has maintained a positive growth trajectory, achieving a CAGR of 39% since its first year. The track has nearly 13 million streams on Spotify with a playlist reach exceeding 245,000.
'WAW', released in 2018, had the most stable growth among the songs and has consistently contributed a significant percentage to overall earnings.
The catalog demonstrates notable diversity, with 66% of LTM earnings generated outside the top five tracks.
| Works | Earnings | Share |
|---|---|---|
| Treehouse | $1,551 | 9% |
| Nobody Else | $1,307 | 8% |
| Waw | $952 | 6% |
| Freeverse 4 | $939 | 6% |
| Hallelujah | $865 | 5% |
| Other | $10,972 | 66% |
Income Types
Streaming Mechanical / Mechanical earnings contributed 75% over the Last 12 Months. Streaming Mechanical earnings are reported under "Mechanical" through AdminMP.
Streaming Performance / Performance earnings contributed 23% over the Last 12 Months. Streaming Performance earnings are reported under Performance through AdminMP.
| Income Types | Earnings | Share |
|---|---|---|
| Streaming Mechanical | $6,888 | 42% |
| Mechanical | $5,324 | 32% |
| Streaming Performance | $1,938 | 12% |
| Performance | $1,840 | 11% |
| Sync | $5 | 0% |
| Other | $591 | 4% |
Sources
Streaming remains the dominant income stream, achieving an overall CAGR of 21%.
International earnings displayed a mixed trend, but earnings remained relatively flat in the most recent year.
Music Rights Organziation earnings showed significant volatility, with a notable surge in the most recent year driven by AdminMP collections.
| Sources | Earnings | Share |
|---|---|---|
| Streaming | $11,594 | 70% |
| International Sources | $2,242 | 14% |
| Streaming | $1,895 | 85% |
| Music Rights Org | $243 | 11% |
| Music Publisher | $126 | 6% |
| Streaming Video | $8 | 0% |
| Record Label | $5 | 0% |
| Other | $331 | 15% |
| Music Rights Org | $1,813 | 11% |
| Music Publisher | $126 | 1% |
| Retail Plays | $7 | 0% |
| Other | $804 | 5% |
Users
Spotify has been the largest contributor to overall earnings over a five-year period. Despite minor dips in the second and third years, Spotify's earnings followed a promising upward trend, achieving a 12.5% CAGR over the past 5 years, with a notable surge in the most recent year.
Apple Music maintained a steady contribution to overall earnings, with a 26% CAGR, driven by significant growth in the two most recent years.
YouTube delivered exceptional growth, recording a remarkable CAGR of 86%.
| Users | Earnings | Share |
|---|---|---|
| Spotify | $6,560 | 40% |
| Apple Music | $3,397 | 20% |
| Youtube | $2,483 | 15% |
| Ascap | $1,795 | 11% |
| Pandora | $353 | 2% |
| Other | $1,999 | 12% |
* Historic royalty income does not guarantee future royalty income. Future royalty income depends upon future sales and licensing revenue generated by the intellectual property associated with this listing. All earnings analysis and investment decisions are investors’ sole responsibility per Royalty Exchange’s Terms of Use.