Listing 6108
Music Used in Film and Television - Songwriting Royalties
- BMI
- Production Music
- TV Music
- Film Music
- Songwriter
- …
Offers
Sale Price
$37,500
4.46 x LTM
Listing Tools
Price Tracker
60 offers made by 9 buyers
- List price
- Closed
- Accepted
Offer History
$37,500
Buyer 9 made 1 year ago
Accepted$37,000
Buyer 6 made 1 year ago
Outbid$36,600
Buyer 9 made 1 year ago
Outbid$36,100
Buyer 6 made 1 year ago
Outbid$35,600
Buyer 9 made 1 year ago
Outbid
About
- $8,414
- 3-Year Average
- $7,198
- Earnings Since 2017
- $31,097
- 3.38 Years
- Works Included
- 796
- —
- $15,000
- Owner Last Active
- Over 30 days ago
- Fixed-Return
- Fixed-Return Amount
- $50,000
- Musical Composition
- Public Performance
- No
- Payor
The information on this listing was accurate as of the last earning statistics update on
Overview
This listing features original music has been featured in series like Criminal Minds: Beyond Borders, CSI: Miami, the CBS Super Bowl Pre-Game Show, NFL on CBS, NBA on NBC, and various Netflix, Hulu, and Amazon Prime productions, as well as on BBC, National Geographic, Discovery Channel, and Animal Planet. It has also appeared in Keeping Up with the Kardashians, Hell’s Kitchen, MasterChef, Love Island, A Place in the Sun, and more. Additionally, compositions have been placed with music libraries such as BMG, Warner Chappell, Universal, Sonoton, Beyond Music, and Twisted Jukebox, and more.
The catalog has experienced significant growth, with annual earnings increasing from $1,875 in the first year to $8,415 in the most recent year, reflecting a 45.58% CAGR. Over the past five years, growth has followed a strong upward trajectory, peaking at 102% in the second year, sustaining robust gains in the 43% range for the next two years, and moderating to 8% in the fifth year.
Other Information
How This Investment Works. As the winning bidder, you will collect 100% of payments until you receive the fixed amount of $50,000 from this asset.
Early Repayment. The seller of this asset can repay the remaining advance balance at any time.For example: If after two years, this asset has paid you $15,000 and the seller wants the royalty stream back, they can pay you $35,000 to reclaim the royalties.
This catalog cannot be added to the Secondary Market of The Exchange.
Financials
Earnings By Period
Quarterly, as statements report
- Domestic
- International
- Net
Note: BMI earnings are reported for the period in which they were earned, not for the period they are paid.
Note: BMI’s Q2-2020 distribution includes non-recurring settlement payments from the Radio Music Licensing Committee (RMLC). The settlement represents a rate increase for radio performances in years 2017-2019. You can view the amount of the settlement in the Raw Data file under the “raw_music_user” column with the label: “RMLC2017 STLMNT”, “RMLC2018 STLMNT” and “RMLC2019 STLMNT.”
| Year | 2020 | 2021 | 2022 | 2023 | 2024* |
|---|---|---|---|---|---|
| Earnings | $1,535 | $4,574 | $6,090 | $8,047 | $6,355 |
* 2024 earnings have not been paid for the entire year.
Works
Over the past five years, "Under My Father’s Tree (2022)" saw modest earnings beginning in Year 3, followed by a significant spike in Year 5.
"Fiera di Bolgheri (2018)" demonstrated a CAGR of 54.9% over the same period.
Additionally, 85% of earnings in the Last 12 Months came from tracks outside the Top 5.
| Works | Earnings | Share |
|---|---|---|
| Under My Father S Tree | $335 | 4% |
| Fiera Di Bolgheri | $287 | 3% |
| Greek Roumba | $254 | 3% |
| Shake Your Belly | $208 | 2% |
| Dance The Night | $189 | 2% |
| Other | $7,142 | 85% |
Income Types
| Income Types | Earnings | Share |
|---|---|---|
| Performance | $8,414 | 100% |
Sources
International revenues have shown strong growth, with a 43.32% CAGR over five years, rising from $1,780 in Year 1 to $7,515 in the most recent year. Since Year 3, they have consistently accounted for over 89% of total earnings.
| Sources | Earnings | Share |
|---|---|---|
| International Sources | $7,514 | 89% |
| TV and Film | $6,403 | 85% |
| Streaming | $256 | 3% |
| Radio | $112 | 1% |
| Other | $743 | 10% |
| Streaming Video | $332 | 4% |
| TV and Film | $226 | 3% |
| Radio | $30 | 0% |
| Streaming | $21 | 0% |
| Other | $291 | 3% |
* Historic royalty income does not guarantee future royalty income. Future royalty income depends upon future sales and licensing revenue generated by the intellectual property associated with this listing. All earnings analysis and investment decisions are investors’ sole responsibility per Royalty Exchange’s Terms of Use.