Listing 6660
Frankie Stew and Harvey Gunn - Songwriter Royalties

- Frankie Stew & Harvey Gunn
- PRS for Music
- Barney Artist
- Hip-Hop
- …
Offers
Sale Price
$31,001
8.48 x LTM
Listing Tools
Price Tracker
35 offers made by 10 buyers
- List price
- Closed
- Accepted
Offer History
$31,001
Buyer 6 made 191 days ago
Accepted$30,150
Buyer 9 made 192 days ago
Outbid$29,950
Buyer 6 made 192 days ago
Outbid$29,750
Buyer 9 made 192 days ago
Outbid$29,550
Buyer 6 made 192 days ago
Outbid
About
- $3,657
- 3-Year Average
- $3,855
- Earnings Since 2019
- $19,684
- 4.90 Years
- Works Included
- 110
- $**,***
- $16,000
- Owner Last Active
- Over 30 days ago
- Life of Rights
- Musical Composition
- Public Performance
- No
- Payor
The information on this listing was accurate as of the last earning statistics update on
Overview
Frankie Stew and Harvey Gunn are still on the rise, but their catalog has already arrived. Annual earnings from this Brighton duo have held inside a tight $3,100 to $4,300 band for five straight years, posting a five-year CAGR of 0.2%. With a Dollar Age of 4.9 years, the catalog is past the volatile post-release stretch.
The catalog's stability comes from its depth: roughly 67% of LTM earnings come from songs outside the top five. "Adult Workers," "Black Water," "Love Actually," "Humble Pie," and "Good Will Hunting" lead the way, but a long bench of fan-favorite cuts does the quiet work of filling in around them.
The opportunity is the gap between this catalog's earnings floor and the duo's rising profile. 2025 brought a sold-out Roundhouse, a UK and EU tour, and sets at Glastonbury and Lollapalooza. The thesis is simple: predictable income from a mature catalog, attached to a working duo whose audience and reach are still climbing.
Artist & Song Information
Frankie Stew and Harvey Gunn, the genre-blurring duo from Brighton, UK, have built a devoted following with their signature fusion of rap, spoken word, and electronic production. Known for their emotionally resonant lyrics and minimalist soundscapes, each track in this catalog reflects their deeply personal approach to songwriting.
"Black Water" was released in March 2019 as the lead single from their seven-track EP The Lakes. The track pairs sample-led production with Frankie Stew's quiet, conversational delivery, capturing the unease of an artist questioning purpose and the price of his obsession with music. UK press singled it out as the EP's clearest showcase of the duo's chemistry, and it remains one of the most-cited tracks from this period of their catalog.
"Adult Workers" was released in October 2019 as a single ahead of their 2020 album Breathing Exercises. Its placement on the album that broke the duo to a wider UK audience — alongside features from Loyle Carner and others has kept it in steady rotation among longtime fans. “Love Actually,” also on Breathing Exercises, stands out for its introspective storytelling and subtle production, capturing the vulnerability and complexity of modern relationships. Its understated instrumental allows the emotionally raw lyrics to take center stage, making it a fan favorite and a highlight in their discography.
Other Information
Distribution Schedule. PRS distributes two types of distributions, labeled “main” and “mini”. Main distributions are made four times per year: April, July, October, and December. Mini distributions are paid monthly. Historically, these payments did not occur every month; starting in August of 2025, they are expected to occur every month. As the winning bidder, you'll be entitled to all main and mini distributions.
Payments are represented in the financial bar charts of this listing based on the dates below.
.png)
Exchange Rates. Royalties for this asset are reported by PRS in Great British Pounds (GBP). To calculate royalty payments in U.S. Dollars (USD), Royalty Exchange applies the average historical exchange rate for the distribution month (via X-rates.com).
Future royalties will be paid to Royalty Exchange in GBP converted to USD upon receipt, and then paid in USD to the winning investor. The receiving bank may increase the exchange rate by up to 2.5% as a transaction fee.
Financials
Earnings By Period
Monthly, as statements report
- Domestic
- International
- Net
| Year | 2022 | 2023 | 2024 | 2025 | 2026* |
|---|---|---|---|---|---|
| Earnings | $3,119 | $3,853 | $4,298 | $3,610 | $533 |
* 2026 earnings have not been paid for the entire year.
Works
The catalog's stability comes from its depth: roughly 67% of LTM earnings come from songs outside the top five.
| Works | Earnings | Share |
|---|---|---|
| Adult Workers | $430 | 12% |
| Black Water | $252 | 7% |
| Love Actually | $193 | 5% |
| Good Will Hunting | $160 | 4% |
| No Idea | $158 | 4% |
| Other | $2,463 | 67% |
Income Types
| Income Types | Earnings | Share |
|---|---|---|
| Performance | $3,657 | 100% |
Sources
Streaming has moved from 69.8% in year one to 28.7% in year five — not a sign of weakening, but of the earnings base broadening as international royalties come online behind it.
Music Rights Organizations (MROs) are performance earnings from royalties in markets outside the UK. This source has grown from under 1% of earnings in year one to over 42% in year five, evidence that the catalog is now earning meaningfully from non-UK listeners.
| Sources | Earnings | Share |
|---|---|---|
| Music Rights Org | $1,568 | 43% |
| Streaming | $1,030 | 28% |
| Live Performance | $371 | 10% |
| TV and Film | $93 | 3% |
| Retail Plays | $34 | 1% |
| Other | $561 | 15% |
* Historic royalty income does not guarantee future royalty income. Future royalty income depends upon future sales and licensing revenue generated by the intellectual property associated with this listing. All earnings analysis and investment decisions are investors’ sole responsibility per Royalty Exchange’s Terms of Use.