Royalty Exchange
Back to Marketplace

Listing 6941

BubbaGotBeatz, Brandz, Luh Kel + More Publisher Royalties

Artwork for BubbaGotBeatz, Brandz, Luh Kel + More Publisher Royalties
    • AdminMP
    • BubbaGotBeatz
    • Brandz
    • Luh Kel
    • Ali Gatie
    • Lil Tjay
    • Luh Kel feat. Lil Tjay
    • …

    Offers

    Sale Price

    $162,800

    6.45 x LTM

    Listing Tools

    Price Tracker

    6 offers made by 5 buyers

    • List price
    • Closed
    • Accepted

    Offer History

    • $162,800

      Buyer 2 made 35 days ago

      Accepted
    • $161,500

      Buyer 5 made 36 days ago

      Outbid
    • $160,200

      Buyer 4 made 36 days ago

      Outbid
    • $158,851

      Buyer 3 made 36 days ago

      Outbid
    • $157,000

      Buyer 2 made 36 days ago

      Outbid

    About

    $25,229
    3-Year Average
    $32,156
    Earnings Since 2018
    $200,240
    7.79 Years
    Works Included
    51
    $***,***
    $150,000
    Owner Last Active
    Over 30 days ago
    Life of Rights
    Musical Composition
    Mechanical, Public Performance, Sync
    No
    Payor
    AdminMP
    Learn more about rights and royalties

    The information on this listing was accurate as of the last earning statistics update on

    Overview

    One beat earns in this asset twice. "Ten Toes," an instrumental BubbaGotBeatz released in December 2016, is the catalog's largest earner, at 31% of the last twelve months and up about 22% year over year, ten years after release. Ali Gatie built his July 2018 song "Remedy" on it. Two more songs carry the rest. Luh Kel's "Wrong" is the catalog's biggest earner across its life, past $103,000 since a TikTok dance challenge sent the April 2019 debut platinum. "Intro (Real Love)," from North London artist Brandz, is BRIT Certified Silver and supplies most of the 21% of income that comes from the United Kingdom

    Across the trailing five years, the catalog’s compound annual growth rate is impressive at 13.13%. Three distributions in 2024 carried roughly $22,600 of back-period mechanical money for 2018 to 2020 plays that had gone unmatched. Removing those payments, the five trailing years run $15,405, $24,251, $22,625, $26,025 and $25,229. Four straight trailing years between $22,600 and $26,000, and four straight quarters between roughly $5,400 and $7,700. The last twelve months came in 3% under the prior twelve. A sign of stability on a nearly 8-year-old asset. 

    This asset has passed the release-cycle earnings drop, found a floor and has held inside a narrow band for four straight quarters. That floor is supported by a platinum single, a certified British hit and a ten-year-old instrumental other artists keep recording over.

    Artist & Song Information

    "Ten Toes" is a BubbaGotBeatz instrumental released through Republic Records on December 30, 2016. It circulated widely among rappers writing their own verses over it, and remains in use on short-form video today. Ali Gatie built "Remedy" on that instrumental in July 2018. Gatie is the Iraqi Canadian artist who won the 2020 JUNO Award for Breakthrough Artist of the Year. Both works are in this catalog and both pay.

    "Wrong" is the April 2019 debut single from St. Louis singer Luh Kel. A TikTok dance challenge carried it to No. 1 on the Bubbling Under Hot 100 and No. 37 on Hot R&B/Hip-Hop Songs, and it was certified platinum. It leads his debut album Mixed Emotions. The April 2020 remix with Lil Tjay appears here as a separate work, and Kel's January 2025 release "Memories Of You" is also included.

    "Intro (Real Love)" is the 2019 single from North London artist Brandz featuring Zion Foster, carrying a BRIT Certified Silver award. Brandz came up as half of the duo Tizzy x Brandz.

    Lil Tjay's "Ready for War," from December 2018, rounds out the charting names. The remaining titles are BubbaGotBeatz instrumentals and smaller collaborations from the same stretch.
     

    Other Information

    Earnings Note. 2Q24, 3Q24 and 4Q24 contain large catch-up payments (approximately $9,000, $7,000 and $7,000 respectively) from the MLC for 2018 to 2020 streaming mechanical royalties on "Wrong" and "Remedy." Any further catch-up payments are payable to the buyer.

    Financials

    Earnings By Period

    Quarterly, as statements report

    • Domestic
    • International
    • Unreported
    • Net
    Year20222023202420252026*
    Earnings$17,736$23,787$48,335$25,333$12,170

    * 2026 earnings have not been paid for the entire year.


    Works

    Ten Toes (2016)
    The largest earner at 31% of the last twelve months and up about 22%, the only top-five title growing. It pays three ways: mechanical royalties from streaming, performance royalties passed through to the publisher, and income from the videos people upload using it. 

    Intro (Real Love) (2019)
    26% of the last twelve months and down about 19%. Nearly all of it arrives through a British sub-publisher that pays twice a year, so the amount swings between statements even when the annual figure holds. This single title is most of the catalog's United Kingdom income.

    Wrong (2019)
    23% of the last twelve months and down about 15% on a like-for-like basis. The platinum single is seven years past release and well into its long tail. Its reported year-over-year drop looks far steeper because the prior period held most of the 2024 back-payments.

    Remedy (2018)
    5% of the last twelve months and close to flat, down about 6%. Built on the "Ten Toes" instrumental and registered as its own work, so the catalog collects on the same piece of music twice.

    Hear My Cry (2019)
    5% of the last twelve months and down about 19%. A BubbaGotBeatz title whose income is almost entirely mechanical royalties from streaming, with very little performance money attached.

    WorksEarningsShare
    Ten Toes$7,88831%
    Intro Real Love$6,62126%
    Wrong$5,87923%
    Remedy$1,2545%
    Hear My Cry$1,1665%
    Other$2,42110%

    Income Types

    Mechanical (63.5% of LTM)
    The largest line. Mechanical royalties are paid when a song is streamed, downloaded, or sold physically. Flat year over year once the 2024 back-payments are set aside. All three of those one-time payments landed here.

    Streaming Synchronization (18.5% of LTM)
    Paid when the songs turn up in videos people upload, mostly on YouTube. Down about 29%. Nearly two thirds of this line comes from "Ten Toes."

    Performance (18.1% of LTM)
    Paid when a song is played in public, including streamed, broadcast, or performed live. This is the publisher's portion, gathered by collection societies and passed through. Up about 10%, the only income type growing this year.
     

    Income TypesEarningsShare
    Mechanical$16,00963%
    Streaming Synchronization$4,65618%
    Performance$4,56518%
    Other$00%

    Sources

    Music Publisher (41.4% of LTM)
    Money arriving through sub-publishers that collect in overseas territories and pass it back. Up about 16%. The United Kingdom is the bulk of it, behind "Intro (Real Love)," with Germany, Australia, the Netherlands and Sweden following. 

    Streaming (39.1% of LTM)
    Down about 22% on a like-for-like basis and down 63% as reported, because the reported prior period holds the 2024 back-payments. YouTube is the largest contributor here and eased about 20%, while Apple Music and Spotify both grew.

    Music Rights Org (19.1% of LTM)
    Performance money that collection societies gather and pass through to the publisher. Up about 18% and the steadiest line in the catalog.
     

    SourcesEarningsShare
    Music Publisher$10,44041%
    Streaming$9,87439%
    Music Rights Org$4,82919%
    Record Label$190%
    Radio$10%
    Other$670%

    * Historic royalty income does not guarantee future royalty income. Future royalty income depends upon future sales and licensing revenue generated by the intellectual property associated with this listing. All earnings analysis and investment decisions are investors’ sole responsibility per Royalty Exchange’s Terms of Use.

    Media

    Included Works

    Work TitleWork IDAlternate ID
    Addicted179541
    Afraid To Fall In Love28285
    Afraid To Love28286
    Bad Chick12191
    Battles and Blessings4589541749
    Don t Do It45896
    Don t Leave Me179542
    Everyday12185
    Face Me12200
    Fade Away12201